Skip to content

Intel (INTC) — Deep Dive

Prices as of the Mon 05 Oct 2026 close · data pulled 2026-10-06 07:31:00+00:00 · refreshed weekly · methodology

Not investment advice

Educational analysis built from public data (Yahoo Finance, Kenneth French Data Library) and explicit model assumptions. Numbers update automatically; the qualitative notes are dated.

Verdict: Hold (solid business, price already discounts it) — 4/8 checks pass

Intel is profitable at the operating line but free-cash-flow negative after capex and stock compensation, with net debt of USD 20.8bn and consensus revenue of 63.1bn for FY2026 and 72.4bn for FY2027 (+15%). At USD 116.19 the market prices in 62% a year revenue growth after FY2027 (fading to 4%) at a 15% owner-FCF margin, or a 79% margin on the base growth path. The base-case DCF is USD 19 (-84%). Our hourly signal model currently rates it 🔴🔴 Strong Sell (score -0.88).

Check Pass Evidence
Valuation: base-case DCF at or above price ❌ base DCF USD 19 vs price USD 116
Relative value: forward P/E at most 1.2x the peer median ❌ 55.8x FY2027E vs peer median 19.9x
Street: de-biased, shrunk analyst alpha > 0 (ch27) ❌ -6.3%
Momentum: 12-1 month return > 0 (ch11) ✅ +146%
Trend: price above 200-day MA (ch12) ✅ +42% vs 200DMA
Not overbought: RSI(14) below 70 ✅ RSI 56
Fundamentals: revenue growing and FCF positive ✅ revenue +25% y/y, TTM FCF 2.8bn
Balance sheet: net cash ❌ net cash -20.8bn

Snapshot

Metric Value Metric Value
Price USD 116.19 Market cap USD 614.2bn
Enterprise value USD 635.0bn Net cash USD -20.8bn
52-week range 33.62 – 140.94 From 52w high -17.6%
Trailing P/E (GAAP) n/m Forward P/E FY2026 / FY2027 76.4x / 55.8x
PEG (FY+1 P/E ÷ EPS growth) 1.51 EV / TTM revenue 11.1x
TTM revenue USD 57.0bn TTM FCF / after SBC 2.8bn / 0.4bn
Beta vs SPY (raw / Blume) 2.23 / 1.82 Realized vol 20d / 1y 75% / 76%
Analysts / mean target 43 / USD 118 (+1.2%) Next earnings 2026-10-22
Shares out (diluted proxy) 5.286bn Short interest (% float) 3.0%
Sector ETF benchmark SOXX Cash runway (cash ÷ FCF burn) n/a (FCF positive)
Institutions / insiders 63% / 13.99% Dividend none

1. Price over time

Price history

Ticker 1M 3M 6M YTD 1Y 3Y 5Y 10Y 10Y CAGR
INTC +21% -5% +129% +215% +215% +226% +134% +277% 14.2%
SOXX +13% +1% +72% +96% +111% +275% +316% +1623% 32.9%
SPY +1% +3% +18% +15% +17% +87% +91% +321% 15.5%
AMD +32% +14% +187% +195% +284% +489% +521% +9218% 57.4%
NVDA +4% +22% +35% +28% +28% +424% +1073% +14172% 64.2%
TSM +14% +8% +43% +61% +68% +466% +382% +1907% 35.0%
TXN +14% -2% +49% +73% +68% +105% +75% +449% 18.6%
QCOM +7% -3% +45% +7% +9% +74% +58% +254% 13.5%
MU +5% +8% +182% +273% +467% +1435% +1445% +6064% 51.0%

Largest one-day moves in the last 5 years: 02 Aug 2024 -26.1%, 24 Apr 2026 +23.6%, 18 Sep 2025 +22.8%, 23 Jan 2026 -17.0%, 09 Apr 2025 +18.8%.

2. Return and risk (ch.5)

Statistics use the 60 complete months to Sep 2026.

Statistic Value What it means
Arithmetic mean (annualized) 38.6% Expected one-period return if the past repeats
Geometric mean (CAGR) 19.6% What a buy-and-hold investor actually earned; the gap ≈ σ²/2 is volatility drag
Standard deviation (annualized) 72.2% 4.6× the S&P 500's 15.7%
Skewness / excess kurtosis 2.57 / 12.84 Right-skewed, fat tails vs normal
5% monthly VaR: historical / normal -19.7% / -31.1% One month in 20 loses at least this much
5% monthly expected shortfall -31.4% Average loss in that worst 5% of months
Sharpe ratio (S&P 500) 0.48 (0.67) Excess return per unit of total risk
Sortino ratio 1.06 Excess return per unit of downside risk
Max drawdown, 5y -70.8% (trough Apr 2025) Currently -17.6% from the peak

Risk

3. Index model, CAPM and factors (ch.8–10)

Regression (60m excess returns) Alpha (ann.) t(α) Beta t(β) R² Residual σ
vs SPY +11.7% 0.40 2.23 4.19 0.23 63.2%
vs SOXX -7.5% -0.32 1.37 7.83 0.51 50.3%
  • Risk decomposition (ch.8): systematic variance β²σ²(M) = 12.2% vs firm-specific σ²(e) = 39.9%, so 23% of the risk is market-driven and 77% is diversifiable.
  • CAPM required return (ch.9): k = r_f + β × MRP = 4.02% + 2.23 × 5.5% = 16.3% (Blume-adjusted β 1.82 → 14.0%, used as the DCF discount rate).
  • Historical alpha of +11.7% a year has a t-stat of 0.40: not statistically distinguishable from zero (ch.11: past alpha is a weak guide).
  • Fama-French 5 factors + momentum (ch.10, 150 months to Jul 2026): R² 0.28, alpha +4.3% (t 0.35). Loadings: Mkt-RF +1.49 (t 5.9), SMB -0.38 (t -0.9), HML +0.69 (t 1.7), RMW -1.55 (t -3.3), CMA -0.24 (t -0.4), Mom +0.60 (t 2.0). The loadings describe a large-cap, value, low-profitability return profile (SMB > 0 small-cap, HML < 0 growth, RMW < 0 weak profitability, CMA < 0 aggressive investment).

Rolling beta

4. Portfolio fit: allocation and diversification (ch.6–7)

Correlation of monthly returns with INTC (60m): SOXX 0.72, SPY 0.48, AMD 0.62, NVDA 0.23, TSM 0.39, TXN 0.65, QCOM 0.50, MU 0.65.

  • A 50/50 mix with SPY would have had volatility of 40.4% vs 43.9% for the weighted average of the two, a diversification benefit because ρ = 0.48 < 1.
  • Optimal risky share y* = [E(r) − r_f] / (A·σ²), holding INTC alone against T-bills (σ = 72.2%):
Risk aversion A y* with CAPM E(r) y* with E(r) + Street α
2 12% 6%
3 8% 4%
4 6% 3%
6 4% 2%

Even a risk-tolerant investor would put only a modest share in a single stock this volatile. Ch.7–8 say the efficient choice is the market portfolio plus a Treynor-Black tilt (section 9), not a concentrated position.

5. Financial statements: quality of earnings (ch.19)

Quarter Revenue Q/Q Gross m. Op. m. (GAAP) Net m. R&D % SBC % Diluted EPS FCF FCF m. DSO (days) DIO (days)
2025-06 12.9bn n/a 27.5% -10.0% -22.7% 28.6% 5.2% -0.67 -1.50bn -11.7% 17 111
2025-09 13.7bn +6% 38.2% 6.3% 29.8% 23.7% 4.0% 0.90 0.12bn 0.9% 21 124
2025-12 13.7bn +0% 36.1% 4.0% -4.3% 23.5% 3.9% -0.12 0.80bn 5.9% 26 121
2026-03 13.6bn -1% 39.4% 6.9% -27.5% 24.9% 4.6% -0.73 -2.54bn -18.7% 27 137
2026-06 16.1bn +19% 40.4% 12.2% -68.4% 20.9% 4.3% -2.16 4.45bn 27.6% 23 118

Fundamentals

  • DuPont, TTM: ROE -10.9% = net margin -19.8% × asset turnover 0.28 × leverage 1.96. Net income is negative, so ROE is negative; the business is not yet earning its cost of equity.
  • Cash conversion: TTM operating cash flow 14.9bn vs net income -11.3bn. The accruals ratio of -12.9% of assets is negative (cash earnings exceed accounting earnings), a sign of high-quality earnings.
  • Stock-based compensation of 2.4bn TTM (4.2% of revenue) is a real cost to shareholders. The valuation below uses FCF after SBC (owner FCF margin 0.8%). Buybacks were n/a; share count changed +15.2% over the year.
  • Operating leverage (ch.17): not meaningful: EBIT was negative or sales barely moved between the last two fiscal years.

6. Valuation (ch.18)

Valuation

Multiples vs peers (Yahoo Finance, TTM and next-year; peers chosen by hand in config.json):

Ticker Fwd P/E P/S TTM EV/EBITDA FCF yield Rev. growth FY Gross m. EBIT m. ROE TTM Target upside
INTC 55.8x 10.8x 37.0x 1% 25% 39% 12% -11% 1%
AMD 40.2x 25.0x 106.9x 1% 50% 56% 17% 10% -0%
NVDA 15.1x 19.0x 28.5x 1% 106% 75% 66% 117% 38%
TSM 22.2x 0.6x 5.6x n/a 36% 64% 60% 40% 14%
TXN 27.7x 13.8x 29.0x 1% 23% 58% 43% 35% 10%
QCOM 17.7x 4.4x 16.4x 5% -4% 54% 19% 34% 7%
MU 5.1x 9.0x 10.7x 2% 379% 81% 81% 88% 44%
Peer median 19.9x 11.4x 22.4x 1% 43% 61% 51% 38% 12%

Growth embedded in the price (PVGO). With FY2027E EPS of USD 2.08 and k = 14.0%, the no-growth value E₁/k is USD 14.84. PVGO = USD 101.35, which is 87% of the price, so most of the value depends on growth beyond FY2027. No-growth P/E = 1/k = 7.1x vs the actual 55.8x.

Constant-growth check. On TTM owner FCF, P = FCF₁/(k − g) implies a perpetual growth rate of 14.0%, above the 4% long-run nominal-GDP ceiling the book recommends for g.

Scenario DCF (owner FCF, k = 14.0%, terminal g = 4%). The revenue path is FY2026 (63.1bn), then the FY2027 low/avg/high estimate, then growth that fades linearly to 4% over 8 years. Owner-FCF margin ramps from today's 0.8% to the scenario margin over 5 years. Scenario assumptions are generic growth with hand-set steady-state margins (today's FCF is depressed by the foundry build-out; the base case assumes a partial return toward the roughly 20% owner-FCF margins of 2015-2020).

Scenario FY2027 revenue Growth after Owner-FCF margin FY2035 revenue Terminal value share Value / share vs price
Bear 64.6bn 5% 8% 94bn 52% USD 5 -96%
Base 72.4bn 11% 15% 133bn 54% USD 19 -84%
Bull 91.3bn 16% 22% 208bn 55% USD 47 -59%

Reverse DCF: what today's price assumes. On the base revenue path the price requires a steady-state owner-FCF margin of 79%. At the base 15% margin it requires 62% growth after FY2027, or a discount rate of 6.2% (vs the model's 14.0%).

Sensitivity: base revenue path, value per share by discount rate (rows) and steady-state owner-FCF margin (columns).

k \ margin 9% 12% 15% 18% 21%
11.0% 17 24 31 38 44
12.0% 14 20 26 32 38
13.0% 12 17 22 27 32
14.0% 10 15 19 24 28
15.0% 9 13 17 21 25

Earnings-multiple cross-check: FY2027E EPS USD 2.08 × 20x = 42, 25x = 52, 30x = 62, 35x = 73, 40x = 83, 45x = 94. The price implies 56x. The FY2027 EPS range across analysts is 1.45–3.44.

7. Market efficiency and earnings reactions (ch.11)

Market-model abnormal returns (vs SPY, estimated over the 250 days before each event) for the last 12 releases:

Announced Reaction day EPS vs est. Surprise AR day 0 CAR [−1,+1] Drift CAR [+2,+20]
2026-07-23 2026-07-24 0.42 vs 0.22 94.6% -8.7% -9.6% -19.1%
2026-04-23 2026-04-24 0.29 vs 0.01 2,108.7% +21.8% +26.8% +23.7%
2026-01-22 2026-01-23 0.15 vs 0.08 81.5% -17.4% -25.1% +1.2%
2025-10-23 2025-10-24 0.23 vs 0.01 3,162.4% -1.1% +2.6% -10.0%
2025-07-24 2025-07-25 -0.10 vs 0.01 -1,169.5% -9.1% -12.5% +20.4%
2025-04-24 2025-04-25 0.13 vs n/a 2,769.8% -7.8% -4.5% -6.9%
2025-01-30 2025-01-31 0.13 vs 0.12 8.7% -1.3% +1.0% +32.7%
2024-10-31 2024-11-01 -0.46 vs -0.03 -1,533.5% +7.3% +6.2% +2.4%
2024-08-01 2024-08-02 0.02 vs 0.10 -80.2% -23.5% -29.5% +1.1%
2024-04-25 2024-04-26 0.18 vs 0.14 31.7% -10.5% -10.2% -5.9%
2024-01-25 2024-01-26 0.54 vs 0.45 20.3% -11.8% -12.6% -7.8%
2023-10-26 2023-10-27 0.41 vs 0.22 87.0% +9.9% +9.2% +8.1%
  • Average absolute day-0 abnormal move: 10.8%. The sign of the EPS surprise matched the sign of the reaction 33% of the time, which is close to a coin flip: guidance and commentary matter more than the headline EPS beat.
  • Post-announcement drift: the correlation between the initial reaction and the next-20-day drift is 0.38. A positive value hints at under-reaction (PEAD, ch.11–12), though with only 12 events the evidence is weak.

Event study

8. Technicals and behavioural signals (ch.12)

Indicator Value Read
Price vs 50-day / 200-day MA +15% / +42% Golden cross (50 > 200)
RSI(14) 56 Neutral
12-1 month momentum +146% Strong (Jegadeesh-Titman)
6-month relative strength vs SOXX +33% Leader
Insider sales / purchases, last 6m USD 0.01bn / USD 0.01bn Net insider buying: an informative signal (ch.11)
Analyst actions, last 90 days 26 actions, 16 target raises Targets chasing the price is a sign of anchoring and herding (ch.12)
Recent targets below current price 58% Upside in the consensus has been used up
Ratings (strong buy / buy / hold / sell) 1 / 14 / 32 / 2 Mixed views: less crowded positioning
FY2027 EPS estimate: now vs 90 days ago 2.08 vs 1.54 +35% revision; up/down revisions in the last 30 days: 4/1

9. Treynor-Black: should an active manager overweight it? (ch.27)

Step Value
Analyst-implied 12m return (mean target / price − 1) +1.2%
CAPM 1-year required return (raw β) 16.3%
Raw alpha -15.1%
Minus average analyst optimism bias (Top-30 cross-section) -9.9%
Shrunk alpha (× 0.25, for forecast imprecision) -6.3%
Residual variance σ²(e) 39.9%
Initial active weight w₀ = [α/σ²(e)] / [E(R_M)/σ²_M] -7.0%
Beta-adjusted weight w* = w₀ / [1 + (1 − β)w₀] -6.4%

A negative weight means an active manager would underweight it relative to the index. The weekly Top-30 pipeline, which uses the same method, gives -6.1% in the combined 30-stock active portfolio.

10. Options market view (ch.20–21)

IV term structure

Expiry Days ATM IV Implied ±1σ move to expiry 90% put − 110% call IV (skew)
2026-10-12 7 51% ±7.0% (±8) -3.8%
2026-10-14 9 55% ±8.7% (±10) -4.7%
2026-10-16 11 58% ±10.1% (±12) -2.8%
2026-10-23 18 66% ±14.8% (±17) -4.4%
2026-10-30 25 68% ±17.9% (±21) -3.1%
2026-11-06 32 67% ±19.7% (±23) -5.6%
2026-11-13 39 65% ±21.1% (±24) -5.4%
2026-11-20 46 64% ±22.7% (±26) -2.7%
2026-12-18 74 61% ±27.6% (±32) -2.1%
2027-01-15 102 60% ±31.6% (±37) -1.7%
2027-02-19 137 62% ±37.7% (±44) -2.4%
2027-03-19 165 61% ±40.8% (±47) -1.1%
2027-04-16 193 61% ±44.2% (±51) -4.7%
2027-06-17 255 61% ±51.3% (±60) -3.4%
2027-09-17 347 62% ±60.6% (±70) -2.8%
  • Earnings-implied move: the jump in variance from the 2026-10-16 expiry (IV 58%) to 2026-10-30 (IV 68%) prices an earnings-day move of ±9.3% (1σ), or about ±7.4% in absolute terms (≈ ±9). Compare the historical average absolute reaction of 10.8% in section 7.
  • Implied vs realized: the ~1-month ATM IV is 67% vs realized 75% (20d) / 71% (60d) / 76% (1y). Options are cheap relative to recent realized volatility, so buying protection is relatively inexpensive.
  • Put-call parity (ch.20): at the ATM strike for 2026-11-06, C − P − (S − PV(K)) = -0.05 per share. Close to zero, as parity requires.
  • Quotes were unavailable when the data was pulled (outside market hours), so implied vols use each contract's last trade price. Treat them as approximate; illiquid strikes can be stale.

Premium-selling menu for holders: the last expiry before earnings (2026-10-16), about 0.15/0.20/0.25/0.30 delta.

Type Strike Bid / Ask Price IV Delta P(expires OTM) Distance Yield Annualized OI
Call 123 – 2.30 60% +0.31 72% +5.9% 1.98% 66% –
Call 126 – 1.67 61% +0.24 79% +8.4% 1.44% 48% –
Call 128 – 1.26 61% +0.20 83% +10.2% 1.08% 36% –
Call 131 – 0.92 62% +0.15 88% +12.7% 0.79% 26% –
Put 105 – 0.88 58% -0.14 83% -9.6% 0.84% 28% –
Put 108 – 1.46 57% -0.21 76% -7.0% 1.35% 45% –
Put 109 – 1.69 57% -0.24 73% -6.2% 1.55% 51% –
Put 111 – 2.34 57% -0.30 66% -4.5% 2.11% 70% –

Calls = covered calls on shares you own (yield on the share price); puts = cash-secured puts (yield on the strike). Prices are last trades at the data pull and indicative only; check live quotes before trading.

11. Our hourly signal model

The Hourly Trade Signals engine rates INTC 🔴🔴 Strong Sell with a composite score of -0.88 (as of 2026-10-06 17:12 UTC). It combines the de-biased analyst alpha (40%), 12-1 momentum (25%), quality (20%) and trend (15%), with a penalty when RSI exceeds 75.

12. Qualitative analysis: business, PEST, catalysts and risks

Qualitative notes reviewed 2026-10-06

These notes are written by hand, unlike the auto-refreshed numbers above. Events up to late 2025 come from company announcements. Later developments are inferred from the data (consensus estimates, price reactions) and should be checked against INTC's 10-Q/10-K filings and earnings calls.

Business in one paragraph

Intel designs and manufactures CPUs, accelerators, networking chips and foundry services. The legacy profit engine is client and server x86 CPUs, but the strategic pivot is Intel Foundry: regaining process leadership, filling fabs with external customers, and using US and European manufacturing as a geopolitical advantage. The investment case hinges on whether Intel 18A and follow-on nodes can ship competitive products, whether foundry customers commit real volume, and whether cost cuts can stabilize cash flow before depreciation and fab spending overwhelm the turnaround.

Key developments

When Event Why it matters
Aug 2024 Announced major cost reductions, workforce cuts and dividend suspension Acknowledged that the turnaround required cash preservation and a reset of expectations.
Sep 2024 Created a more independent Intel Foundry structure and announced an AWS custom-chip collaboration on Intel 18A Tried to make foundry economics more transparent and validate the external-customer strategy.
Nov 2024 US Commerce finalized CHIPS Act direct funding for Intel Supported domestic manufacturing plans but did not remove the need for commercial foundry demand.
Mar 2025 Lip-Bu Tan became chief executive (reported) Added a semiconductor investor-operator with credibility to rethink products, culture and capital allocation.
2025 Management actions reportedly tied capacity expansion more closely to customer demand Signaled a more disciplined foundry plan after years of ambitious spending commitments.

PEST analysis

Factor Tailwinds Headwinds Net
Political US and EU policymakers want a leading-edge domestic foundry. CHIPS incentives and defense needs support Intel's strategic relevance. Subsidies come with execution scrutiny. Export controls, China exposure and national-security expectations add complexity. ⚖️
Economic PC replacement cycles, enterprise servers and foundry customers can provide leverage if nodes succeed. Cost cuts can improve cash burn. Heavy fab capex, depreciation, weak margins and share losses create a fragile financial profile. AI accelerators have not offset CPU pressure. ⚠️
Social Intel remains an iconic US engineering employer with deep OEM relationships. Morale, layoffs and years of roadmap misses hurt recruiting and customer confidence. Developers increasingly optimize for GPUs and Arm. ⚖️
Technological 18A, backside power, advanced packaging and x86 ecosystem depth could restore competitiveness. Foundry plus products is strategically unique. TSMC leads external foundry trust, AMD pressures server CPUs, Arm keeps gaining, and NVIDIA dominates AI acceleration. Execution risk is high. ⚠️

Bull case vs bear case

  • Bull: 18A products ship well, Intel Foundry signs credible external volume, and cost discipline stabilizes free cash flow. A domestic leading-edge manufacturing option becomes strategically valuable, giving Intel time to repair CPU share and margins.
  • Bear: Foundry customers wait for later nodes or stay with TSMC, internal products miss performance or yield targets, and fab depreciation rises faster than revenue. In that scenario government support delays but does not solve the economic problem.

Catalysts to watch (next 6–12 months)

  1. Late October 2026 Q3 results, especially foundry losses, client demand and server share commentary.
  2. Panther Lake, Clearwater Forest and 18A yield or volume milestones.
  3. External foundry customer announcements with real volume commitments.
  4. Further restructuring, asset sales or capex deferrals.
  5. Updates on CHIPS funding milestones and fab construction pacing.

What would change the verdict

  • More constructive: 18A yield evidence, improving gross margins, foundry backlog from external customers, and server share stabilization.
  • More cautious: further product delays, foundry losses widening, negative cash-flow revisions, or customers shifting more workloads to Arm and accelerators.

Generated by analyses/deep-dives/deep_dive.py. Quantitative sections refresh weekly; the qualitative notes carry their own review date.